Ori­gi­nal-Re­se­arch: Al­mon­ty In­dus­tries Inc. (von GBC AG): Buy

Re­se­arch | 8 Sep­tem­ber 2025 08:00

Ori­gi­nal-Re­se­arch: Al­mon­ty In­dus­tries Inc. – from GBC AG

08.09.2025 / 08:00 CET/CEST
Dis­se­mi­na­ti­on of a Re­se­arch, trans­mit­ted by EQS News – a ser­vice of EQS Group.
The is­suer is so­le­ly re­spon­si­ble for the con­tent of this re­se­arch. The re­sult of this re­se­arch does not con­sti­tu­te in­vest­ment ad­vice or an in­vi­ta­ti­on to con­clude cer­tain stock ex­ch­an­ge tran­sac­tions.


Clas­si­fi­ca­ti­on of GBC AG to Al­mon­ty In­dus­tries Inc.

Com­pa­ny Name: Al­mon­ty In­dus­tries Inc.
ISIN: CA0203987072
Re­ason for the re­se­arch: Re­se­arch Note
Re­com­men­da­ti­on: Buy
Tar­get pri­ce: 9.00 CAD
Tar­get pri­ce on sight of: 31.12.2026
Last ra­ting ch­an­ge:
Ana­lyst: Mat­thi­as Greif­fen­ber­ger, Cos­min Fil­ker

Stra­te­gic Po­si­tio­ning Streng­thens as Sang­dong Ne­ars Com­mis­sio­ning

Al­mon­ty In­dus­tries Inc. de­li­ver­ed first half 2025 re­sults that high­light both the tran­si­tio­nal sta­te of its ope­ra­ting port­fo­lio and the con­sidera­ble stra­te­gic pro­gress achie­ved in the pe­ri­od. For the six months en­ded June 30, 2025, re­ve­nue to­ta­led C$15.10 mil­li­on, down mo­de­st­ly from C$15.76 mil­li­on in the pri­or-year pe­ri­od, while the net loss wi­den­ed shar­ply to C$92.83 mil­li­on com­pared with C$5.58 mil­li­on in the first half of 2024. The in­crease in los­ses was dri­ven pri­ma­ri­ly by non-cash reva­lua­ti­on char­ges re­la­ted to war­rants and em­bedded de­ri­va­ti­ves, along with hig­her share-ba­sed com­pen­sa­ti­on and in­creased cor­po­ra­te ex­pen­ses lin­ked to the company’s re­do­mic­i­ling and U.S. lis­ting pre­pa­ra­ti­ons.

Alt­hough head­line re­sults were weak, the com­pa­ny ad­van­ced its stra­te­gic po­si­tio­ning si­gni­fi­cant­ly du­ring the first half. Key de­ve­lo­p­ments in­cluded the exe­cu­ti­on of a long-term mo­lyb­denum off­ta­ke agree­ment with SeAH in Ja­nu­ary, con­fir­ma­ti­on in April that U.S. ta­riffs on cer­tain cri­ti­cal mi­ne­rals would not ap­p­ly to tungs­ten, par­ti­ci­pa­ti­on in the U.S. Cri­ti­cal Mi­ne­rals Fo­rum in April, the sig­ning of a stra­te­gic de­fen­se-fo­cu­sed tungs­ten oxi­de off­ta­ke in May, and re­co­gni­ti­on from the U.S. House Sel­ect Com­mit­tee in June for its con­tri­bu­ti­on to se­cu­ring Ame­ri­can sup­p­ly chains. The­se ope­ra­tio­nal and stra­te­gic mi­le­sto­nes cul­mi­na­ted in the suc­cessful U.S. Nasdaq lis­ting and US$90 mil­li­on pu­blic of­fe­ring in July, which sub­stan­ti­al­ly streng­the­ned Almonty’s ba­lan­ce sheet.

Tungs­ten Mar­ket Con­text

The tungs­ten mar­ket con­ti­nues to ex­pe­ri­ence sup­p­ly-dri­ven tight­ness, with China’s ex­port rest­ric­tions ac­ce­le­ra­ting pri­ce app­re­cia­ti­on. Bench­mark am­mo­ni­um pa­ra­tungs­ta­te pri­ces ex­cee­ded US$500 per me­tric ton unit in mid-Au­gust 2025, up shar­ply from US$350 in March 2025. De­mand re­mains ro­bust across de­fen­se, ae­ro­space, en­er­gy, and in­dus­tri­al too­ling sec­tors, while U.S. De­part­ment of De­fen­se rest­ric­tions on ad­ver­sa­ry-sourced tungs­ten be­gin­ning in 2027 will struc­tu­ral­ly ele­va­te de­mand for non-Chi­ne­se sup­p­ly.

Almonty’s plan­ned ex­pan­si­ons at Sang­dong and Pa­nas­quei­ra point to a step-ch­an­ge in out­put over the next few ye­ars, po­si­tio­ning the com­pa­ny as a lea­ding non-Chi­ne­se tungs­ten sup­pli­er. With long-term off­ta­ke agree­ments that in­clude pri­ce flo­ors, Al­mon­ty ap­pears com­pa­ra­tively de-ris­ked ver­sus peers.

Fur­ther­mo­re, the re­cent­ly re­leased USGS Open File Re­port 2025 cha­rac­te­ri­zes the tungs­ten mar­ket as stra­te­gic and cost sen­si­ti­ve, with de­mand con­cen­tra­ted in ce­men­ted car­bi­des and sup­p­ly hea­vi­ly con­cen­tra­ted in Chi­na un­der ex­port con­trols, re­sul­ting in an esti­ma­ted pro­ba­bi­li­ty weigh­ted U.S. GDP im­pact of about $544 mil­li­on. Sub­sti­tu­ti­on is li­mi­t­ed and pri­cing is set by APT and pow­der bench­marks that pass th­rough quick­ly to car­bi­de tool cos­ts, im­ply­ing near term in­put cost pres­su­re for me­tal­wor­king OEMs and ope­ra­ting le­vera­ge for Wes­tern mi­ners, re­cy­clers, and con­ver­ters po­si­tio­ned to be­ne­fit from sup­p­ly chain di­ver­si­fi­ca­ti­on.

HY1 2025 Fi­nan­cial Re­sults Re­view

For the six months en­ded June 30, 2025, Al­mon­ty re­por­ted re­ve­nue of C$15.10 mil­li­on, com­pared with C$15.76 mil­li­on in the first half of 2024. The mo­de­st de­cli­ne re­flects tem­po­ra­ry pro­duc­tion cons­traints at Pa­nas­quei­ra as re­sour­ces were al­lo­ca­ted to pre­pa­ra­ti­on for the Le­vel 4 ex­pan­si­on, off­set by con­tin­ued de­mand for the mine’s high-gra­de con­cen­tra­te. Pro­duc­tion cos­ts rose to C$14.17 mil­li­on from C$12.83 mil­li­on in the pri­or-year pe­ri­od, with mi­ning ore and pro­ces­sing cos­ts both hig­her year-over-year. This re­sul­ted in a near brea­k­e­ven per­for­mance from mi­ning ope­ra­ti­ons, with a loss of C$0.19 mil­li­on com­pared to a pro­fit of C$1.81 mil­li­on in the first half of 2024.

Ope­ra­ting ex­pen­ses in­creased si­gni­fi­cant­ly, with ge­ne­ral and ad­mi­nis­tra­ti­ve ex­pen­ses to­ta­ling C$7.49 mil­li­on com­pared with C$3.01 mil­li­on a year ear­lier, and share-ba­sed com­pen­sa­ti­on of C$7.62 mil­li­on com­pared with C$0.94 mil­li­on in the pri­or year. The­se in­crea­ses were lin­ked to cor­po­ra­te ex­pan­si­on, pre­pa­ra­ti­on for the Nasdaq IPO, and equi­ty-lin­ked com­pen­sa­ti­on ex­pen­ses.

The most ma­te­ri­al im­pact on re­por­ted re­sults came from non-cash items. A C$63.89 mil­li­on loss (PY: C$+0,41) was re­cor­ded on the reva­lua­ti­on of war­rant lia­bi­li­ties, along­side a C$9.85 mil­li­on loss (PY: C$0,00) on the va­lua­ti­on of em­bedded de­ri­va­ti­ve lia­bi­li­ties. The­se IFRS-man­da­ted ad­jus­t­ments, while sub­stan­ti­al, are ac­coun­ting-ba­sed and do not re­flect ope­ra­ting cash flows. Net loss for the half-year was C$92.83 mil­li­on, com­pared with C$5.58 mil­li­on in HY1 2024.

Ope­ra­ting cash out­flow for the half-year was C$17.62 mil­li­on, com­pared with C$5.42 mil­li­on last year, re­flec­ting hig­her cor­po­ra­te ex­pen­ses and working ca­pi­tal re­qui­re­ments. In­ves­t­ing ac­ti­vi­ties con­su­med C$14.87 mil­li­on (PY: C$5.42 mil­li­on), lar­ge­ly di­rec­ted toward con­tin­ued de­ve­lo­p­ment at Sang­dong. Fi­nan­cing ac­ti­vi­ties pro­vi­ded C$49.46 mil­li­on (PY: C$7.14 mil­li­on), dri­ven by war­rant exer­ci­s­es and equi­ty is­su­an­ces, lea­ving the com­pa­ny with cash of C$24.68 mil­li­on at June 30, 2025, com­pared with C$7.64 mil­li­on at year-end 2024.

Fi­nan­cial Po­si­ti­on

At the end of HY1 2025, Al­mon­ty held C$24.68 mil­li­on in cash, streng­the­ned fur­ther by the US$90 mil­li­on Nasdaq rai­se in July. Long-term debt to­ta­led C$192.7 mil­li­on, pri­ma­ri­ly tied to Sang­dong fi­nan­cing. Share­hol­ders’ equi­ty de­cli­ned to C$10.5 mil­li­on due to ac­cu­mu­la­ted los­ses and non-cash reva­lua­tions, but the sub­se­quent equi­ty rai­se meaningful­ly im­pro­ves sol­ven­cy me­trics. Li­qui­di­ty is our opi­ni­on suf­fi­ci­ent to com­ple­te Sang­dong com­mis­sio­ning and ad­van­ce down­stream in­itia­ti­ves.

Va­lua­ti­on As­sump­ti­ons

Gi­ven the re­cent strength in tungs­ten mar­kets, we now as­su­me a long-term tungs­ten pri­ce of USD 520/mtu (pre­vious­ly USD 430/mtu). In ad­di­ti­on, we have rol­led for­ward our va­lua­ti­on ho­ri­zon by one year, with our tar­get date mo­ving from De­cem­ber 31, 2025 to De­cem­ber 31, 2026. Re­flec­ting both the hig­her com­mo­di­ty pri­ce as­sump­ti­on and the roll­over ef­fect, we are re­vi­sing our tar­get pri­ce for Al­mon­ty In­dus­tries to CAD 9.00 per share (from CAD 8.25 pre­vious­ly).

You can down­load the re­se­arch here: 20250904_Almonty_Note

Cont­act for ques­ti­ons:
GBC AG
Hal­der­stra­ße 27
86150 Augs­burg
0821241133 0
research@​gbc-​ag.​de
++++++++++++++++
Of­fen­le­gung mög­li­cher In­ter­es­sens­kon­flik­te nach §34b Abs. 1 WpHG und Fi­nAnV Beim oben ana­ly­sier­ten Un­ter­neh­men ist fol­gen­der mög­li­cher In­ter­es­sen­kon­flikt ge­ge­ben: (5a,6a,7,11); Ei­nen Ka­ta­log mög­li­cher In­ter­es­sen­kon­flik­te fin­den Sie un­ter:
http://​www​.gbc​-ag​.de/​d​e​/​O​f​f​e​n​l​e​g​ung
+++++++++++++++
Com­ple­ti­on: 05.09.2025 (10:30)
First dis­tri­bu­ti­on: 08.09.2025 (08:00)

Cont­act

Stu­dies

GBC AG
Hal­der­stra­ße 27
86150 Augs­burg

Te­le­fon: +49 821 241133–0
E‑mail: office(@)gbc-ag.de

Fol­low us!