Re­se­arch | 17 Sep­tem­ber 2026 13:00

Ori­gi­nal-Re­se­arch: Smart­bro­ker Hol­ding AG – from GBC AG

17.09.2026 / 13:00 CET/CEST
Dis­se­mi­na­ti­on of a Re­se­arch, trans­mit­ted by EQS News – a ser­vice of EQS Group.
The is­suer is so­le­ly re­spon­si­ble for the con­tent of this re­se­arch. The re­sult of this re­se­arch does not con­sti­tu­te in­vest­ment ad­vice or an in­vi­ta­ti­on to con­clude cer­tain stock ex­ch­an­ge tran­sac­tions.


Clas­si­fi­ca­ti­on of GBC AG to Smart­bro­ker Hol­ding AG

Com­pa­ny Name: Smart­bro­ker Hol­ding AG
ISIN: DE000A2GS609
Re­ason for the re­se­arch: Re­se­arch Note
Re­com­men­da­ti­on: BUY
Tar­get pri­ce: 17.80 EUR
Tar­get pri­ce on sight of: 31.12.2027
Last ra­ting ch­an­ge:
Ana­lyst: Mat­thi­as Greif­fen­ber­ger, Cos­min Fil­ker

Ope­ra­ting pro­fi­ta­bi­li­ty has im­pro­ved and fo­re­casts and pri­ce tar­get con­firm­ed

Smart­bro­ker Hol­ding AG de­li­ver­ed a mark­ed im­pro­ve­ment in ope­ra­ting per­for­mance in the first half of 2026 and ex­cee­ded its in­ter­nal ex­pec­ta­ti­ons at both re­ve­nue and ear­nings le­vel. Con­so­li­da­ted re­ve­nue in­creased by 9.6% to €35.42 mil­li­on, com­pared with €32.31 mil­li­on in the pre­vious year and an in­ter­nal tar­get of €34.70 mil­li­on. EBITDA af­ter cus­to­mer ac­qui­si­ti­on cos­ts im­pro­ved si­gni­fi­cant­ly from €0.06 mil­li­on to €2.20 mil­li­on, cor­re­spon­ding to an EBITDA mar­gin of 6.2% com­pared with 0.2% in the pri­or-year pe­ri­od. De­spi­te con­tin­ued high sche­du­led de­pre­cia­ti­on and amor­ti­sa­ti­on, EBIT im­pro­ved to €-2.98 mil­li­on and the net loss nar­ro­wed to €-2.95 mil­li­on. In our view, the first-half fi­gu­res pro­vi­de in­cre­asing­ly vi­si­ble evi­dence that the in­vest­ments made in Smart­bro­ker+ are trans­la­ting into stron­ger un­der­ly­ing ope­ra­ting pro­fi­ta­bi­li­ty.

The Tran­sac­tion seg­ment re­main­ed the key growth dri­ver, with re­ve­nue in­cre­asing by 11.7% to €21.00 mil­li­on. Ope­ra­tio­nal de­ve­lo­p­ment was con­sider­a­b­ly stron­ger than the new cus­to­mer fi­gu­res alo­ne sug­gest. The cus­to­mer base in­creased to more than 285,000, while as­sets un­der ma­nage­ment rose by 43.4% to €17.5 bil­li­on and the­r­e­fo­re grew si­gni­fi­cant­ly fas­ter than the num­ber of cli­ents. Tra­ding ac­ti­vi­ty also in­creased sub­stan­ti­al­ly, with the num­ber of trades ri­sing by 58.6% to 4.7 mil­li­on. Smart­bro­ker+ re­a­ched a new month­ly re­cord of around 860,000 tran­sac­tions in June, while the num­ber of sa­vings plans al­most dou­bled year on year. The­se fi­gu­res in­di­ca­te in­cre­asing­ly in­ten­si­ve use of the plat­form and im­pro­ving mo­ne­ti­sa­ti­on of the exis­ting cus­to­mer base. Ho­we­ver, gross new cus­to­mer ac­qui­si­ti­on of around 31,000 re­main­ed be­low ori­gi­nal ex­pec­ta­ti­ons, while avera­ge ac­qui­si­ti­on cos­ts in­creased from around €120 to ap­pro­xi­m­ate­ly €160. A re­ne­wed ac­ce­le­ra­ti­on in cus­to­mer growth the­r­e­fo­re re­mains an im­portant fac­tor for the me­di­um-term sca­ling tra­jec­to­ry.

The Me­dia seg­ment con­tin­ued to pro­vi­de a sta­ble and high­ly pro­fi­ta­ble ear­nings base. Re­ve­nue in­creased by 6.7% to €14.40 mil­li­on, while seg­ment EBITDA rose by 18.8% to €3.80 mil­li­on and the EBITDA mar­gin im­pro­ved to 26.4%. In ad­di­ti­on to its di­rect ear­nings con­tri­bu­ti­on, the Me­dia busi­ness pro­vi­des Smart­bro­ker with ac­cess to a lar­ge au­di­ence of fi­nan­ci­al­ly en­ga­ged re­tail in­ves­tors, crea­ting stra­te­gic syn­er­gies in cus­to­mer ac­qui­si­ti­on and sup­port­ing the plan­ned launch of the pen­si­on sa­vings ac­count.

The Group also main­ta­ins a so­lid fi­nan­cial po­si­ti­on. As at 30 June 2026, the equi­ty ra­tio stood at 74.8%. Cash and cash equi­va­lents of €18.97 mil­li­on com­pared with bank bor­ro­wings of €3.47 mil­li­on, re­sul­ting in net cash of €15.50 mil­li­on. Fol­lo­wing the re­port­ing date, Smart­bro­ker ad­di­tio­nal­ly se­cu­red a va­ria­ble working ca­pi­tal cre­dit fa­ci­li­ty of up to €20.00 mil­li­on. In our view, the cur­rent ba­lan­ce sheet struc­tu­re the­r­e­fo­re pro­vi­des suf­fi­ci­ent fle­xi­bi­li­ty to fi­nan­ce fur­ther pro­duct de­ve­lo­p­ment, cus­to­mer ac­qui­si­ti­on and the plan­ned ex­pan­si­on of the plat­form.

For FY 2026, we con­firm our fo­re­casts of €70.00 mil­li­on in re­ve­nue and EBITDA of €0.50 mil­li­on. The com­pa­ra­tively con­ser­va­ti­ve se­cond-half as­sump­ti­on re­flects hig­her plan­ned mar­ke­ting ex­pen­dit­u­re ahead of the pen­si­on sa­vings ac­count launch as well as the po­ten­ti­al nor­ma­li­sa­ti­on of ex­cep­tio­nal­ly high tra­ding ac­ti­vi­ty. From 2027 on­wards, we ex­pect ope­ra­ting le­vera­ge to be­co­me si­gni­fi­cant­ly more vi­si­ble as the gro­wing cus­to­mer base in­cre­asing­ly uti­li­ses the exis­ting tech­ni­cal, re­gu­la­to­ry and per­son­nel in­fra­struc­tu­re. We fo­re­cast re­ve­nue of €83.00 mil­li­on and EBITDA of €11.50 mil­li­on for 2027, ri­sing to €99.00 mil­li­on and €22.00 mil­li­on re­spec­tively in 2028.

Ba­sed on our un­ch­an­ged DCF mo­del, we con­firm our fair va­lue of €17.80 per share. Ad­di­tio­nal po­ten­ti­al from the pen­si­on sa­vings ac­count, the hea­vy trader of­fe­ring, the tra­ding API and fur­ther ac­count and cus­t­ody ac­count ty­pes is only par­ti­al­ly re­flec­ted in our fo­re­casts. We the­r­e­fo­re main­tain our BUY ra­ting.

You can down­load the re­se­arch here: 20260917_Note_Smartbroker_EN

Cont­act for ques­ti­ons:
GBC AG
Hal­der­stra­ße 27
86150 Augs­burg
0821241133 0
research@​gbc-​ag.​de
++++++++++++++++
Of­fen­le­gung mög­li­cher In­ter­es­sens­kon­flik­te nach § 85 WpHG und Art. 20 MAR Beim oben ana­ly­sier­ten Un­ter­neh­men ist fol­gen­der mög­li­cher In­ter­es­sen­kon­flikt ge­ge­ben: (5a, 7, 11); Ei­nen Ka­ta­log mög­li­cher In­ter­es­sen­kon­flik­te fin­den Sie un­ter: http://​www​.gbc​-ag​.de/​d​e​/​O​f​f​e​n​l​e​g​ung
+++++++++++++++
Com­ple­ti­on: 17 Sep­tem­ber 2026 (11:30)
First pu­bli­ca­ti­on: 17 Sep­tem­ber 2026 (13:00)

Ori­gi­nal-Re­se­arch: OIO Group (by GBC AG): BUY

GBC AG
Hal­der­stra­ße 27
86150 Augs­burg

Te­le­fon: +49 821 241133–0
E‑mail: office(@)gbc-ag.de